Our Services

Get 15% Discount on your First Order

Help?Assessment 4ECO-FP1100: Assessment 4 Enter data Note:

October 26, 2024

Help?

Assessment 4

ECO-FP1100: Assessment 4		Enter data		Note: Remember to create graphs for each of the three budgets in this template.
		Populates Automatically
Current Year Budget	$ 1,800,000.00	Year-to-Date Budget	$ 1,800,000.00		Proposed Budget	user: user: You will enter this number after you have populated your budget for next year. You will be entering the number that appears in the blue cell: H23	Proposed Budget Rationale Notes (Note how you built in the considerations from the assignment instructions here: Cost of Living increase; Planning for issues like outdated equipment; Vehicle considerations; Any other specific decisions you made.):
		9 months of info (3 Qtrs)
Personnel		Personnel			Personnel
Salaried Employees 8 FTE	$ 600,000.00	Salaried Employees 8 FTE	$ 450,000.00		Salaried Employees 8 FTE
Non Salaried Employees 13 FTE	$ 450,000.00	Non Salaried Employees 13 FTE	$ 298,500.00 user: user: Some turnover in this area created what appears to be a surplass but you should budget to meet or exceed original budget		Non Salaried Employees 13 FTE
Benefits	$ 315,000.00	Benefits	$ 224,550.00		Benefits
Operating Funds		Operating Funds			Operating Funds
Office Supplies	$ 30,000.00	Office Supplies	$ 30,000.00		Office Supplies
Utilities	$ 45,000.00	Utilities	$ 34,762.50 user: user: You were notified of a 3% increase at the start of the new fiscal year and you are over on your projection here now		Utilities
Vehicle Maintenance	$ 900.00	Vehicle Maintenance	$ 475.00		Vehicle Maintenance
Liability Insurance	$ 65,000.00	Liability Insurance	$ 48,749.99		Liability Insurance
Contracts	$ 38,000.00	Contracts	$ 24,750.00		Contracts
Capital		Capital			Capital
Computers	$ 35,000.00	Computers	$ 41,950.00		Computers
Vehicles	$ 145,900.00	Vehicles	$ 124,973.00		Vehicles
Infrastructure	$ 65,000.00	Infrastructure	$ 73,000.00		Infrastructure
Miscellaneous		Miscellaneous			Miscellaneous
Petty cash	$ 200.00	Petty cash	$ 100.00		Petty cash
Other expenses	$ 10,000.00	Other expenses	$ 3,756.00		Other expenses
	$ 1,800,000.00		$ 1,355,566.49		Subtotal (Should Match H4)	$ – 0
Note: Remember to create graphs for each of the three budgets in this template.

>Biology homework help

Share This Post

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

Last discussion question. This is a good thought provoking ted talk. What if were wrong about diabetes, Pull together what you have learned

Last discussion question. This is a good thought provoking ted talk. What if were wrong about diabetes, Pull together what you have learned throughout the

I would like help writting a periodontal case report. Here is the information. The patient has moderate to server stage III perio. i can insert photos of

I would like help writting a periodontal case report. Here is the information. The patient has moderate to server stage III perio. i can insert

See Attachment Complete Part One and Part Two!!!!! 100% no plagiarism!!!!!

See Attachment Complete Part One and Part Two!!!!! 100% no plagiarism!!!!! Part One: After research, complete the following using the disturbance of “Use of Pesticides”

Area to use is COLUMBUS GAThe fundamental key to a successful response in any situation is effective and timely

Area to use is COLUMBUS GA The fundamental key to a successful response in any situation is effective and timely decision-making. The ability to make

Creating a profile of microorganism – Zika Virus. Screenshots include more info, please read thoroughly

Book Title: eTextbook: Organizational Communication: Approaches and Processes The Multicultural OrganizationThe Multicultural Organization Moving

Book Title: eTextbook: Organizational Communication: Approaches and Processes The Multicultural Organization The Multicultural Organization Moving beyond the stereotyping and discrimination found in many of today’s

Hey, everybody. It is always important to me that our medicine is affordable and good. That’s why has been a real eye-opener for me. I have been trying

Hey, everybody. It is always important to me that our medicine is affordable and good. That’s why has been a real eye-opener for me. I

see attachmentInstructionsAssignment Directions: In this assignment, you will explore the various type

see attachment Instructions Assignment Directions: In this assignment, you will explore the various types of sexual dysfunctions and develop a deeper understanding of their potential

Attached Topic – homelessnessTOPIC – HOMELESSNESS Instructions Develop a brief proposal for your final project that details everything that you

Attached Topic – homelessness TOPIC – HOMELESSNESS Instructions Develop a brief proposal for your final project that details everything that you are going to cover,

to at least one of your colleague’s postings in one or more of the following ways:Ask a probing question. Share an insight from having read

to at least one of your colleague’s postings in one or more of the following ways: Ask a probing question. Share an insight from having

Homework Using the same company you selected in Week 2, imagine you are a senior executive considering an Initial Public Offering (IPO) spinoff of

Homework Using the same company you selected in Week 2, imagine you are a senior executive considering an Initial Public Offering (IPO) spinoff of a

Post a description of the skills and competencies needed to be (a) an effective group social worker and (b) an effective family social worker. In what

Post a description of the skills and competencies needed to be (a) an effective group social worker and (b) an effective family social worker. In

PThis is where you will drop your storyboard for your video. This is a formative assessment; only feedback will be

P This is where you will drop your storyboard for your video. This is a formative assessment; only feedback will be given. https%3A%2F%2Fonline.saskpolytech.ca%2F&source_ve_path=MjM4N TE Assignment

Select a methodological approaches for a proposed qualitative research study. Choose and describe the sampling strategy that will be used

Select a methodological approaches for a proposed qualitative research study. Choose and describe the sampling strategy that will be used for this methodological approach if applied in

In your paper, you will be discussing the key elements of FEMA’s whole community concept. In this assignment, · Summarize the elements of FEMA’s

In your paper, you will be discussing the key elements of FEMA’s whole community concept. In this assignment, · Summarize the elements of FEMA’s whole

Guys, I’m sharing with you what I recently discovered for myself. provides commercial waste collection services designed to simplify the waste

Guys, I’m sharing with you what I recently discovered for myself. provides commercial waste collection services designed to simplify the waste management process for businesses.

Hey, everybody. With many businesses now going big in the UK, they don’t always make sure that there is proper waste distribution. I know that [url=

Hey, everybody. With many businesses now going big in the UK, they don’t always make sure that there is proper waste distribution. I know that

Reflect on what you have learned from this course and how you can apply your knowledge in the clinic setting. What are some final thoughts that you would

Reflect on what you have learned from this course and how you can apply your knowledge in the clinic setting. What are some final thoughts